header banner
Default

Results of the Third Quarter of 2023 are reported by NewPark Resources


Table of Contents

    , /PRNewswire/ -- Newpark Resources, Inc. (NYSE: ) ("Newpark" or the "Company") today announced results for the third quarter ended September 30, 2023. 

    THIRD QUARTER 2023 RESULTS

    (all comparisons versus the prior year period unless otherwise noted)

    • Industrial Solutions segment revenue of $57.3 million, +12%; year-to-date $161.2 million, +19%
    • Fluids Systems segment revenue of $141.2 million, -16%; year-to-date $420.6 million, -8%
    • Net Income of $7.7 million, or $0.09 per diluted share
    • Adjusted Net Income of $8.4 million, +59%; $0.09 per diluted share, +71%
    • Adjusted EBITDA of $22.3 million, +13%
    • Adjusted EBITDA margin of 11.2%, +230 basis points
    • Total Debt of $86 million, Net Debt of $59 million and Net Leverage of 0.7x as of September 30, 2023
    • Repurchased $6 million of common equity under our share repurchase authorization; a total of $26 million repurchased year-to-date

    Third Quarter




    (In millions)

    2023


    2022


    Change


    Revenues

    $          198.5


    $          219.9


    $              (21.4)


    Operating income (loss)

    $             13.2


    $           (21.3)


    $                34.6


    Net cash provided by (used in) operating activities

    $             27.0


    $             (5.1)


    $                32.1


    Free Cash Flow

    $             22.9


    $           (12.7)


    $                35.6


    Fluids Systems Segment







    Revenues

    $          141.2


    $          168.6


    $              (27.4)


    Operating income (loss)

    $               7.6


    $           (24.2)


    $                31.8


    Adjusted EBITDA

    $               9.9


    $               8.8


    $                  1.1


    Operating margin (%)

    5.4 %


    (14.3) %


    1970

    bps

    Adjusted EBITDA margin (%)

    7.0 %


    5.2 %


    180

    bps

    Industrial Solutions Segment







    Revenues

    $             57.3


    $             51.2


    $                  6.0


    Operating income

    $             14.3


    $             10.0


    $                  4.3


    Adjusted EBITDA

    $             19.7


    $             15.4


    $                  4.3


    Operating margin (%)

    25.0 %


    19.6 %


    540

    bps

    Adjusted EBITDA margin (%)

    34.4 %


    30.1 %


    430

    bps

    MANAGEMENT COMMENTARY

    "Our team delivered strong third quarter results, while demonstrating continued execution on our multi-year business transformation strategy," stated Matthew Lanigan, President and Chief Executive Officer of Newpark Resources. "Ongoing commercial growth and operational excellence initiatives across the enterprise contributed to significant year-over-year growth in net income, Adjusted EBITDA and free cash flow in the third quarter, putting us on pace for a solid full-year performance."

    "Our Industrial Solutions segment delivered record third quarter revenue," continued Lanigan. "Strong underlying demand across our core end-markets, continued share gains and ongoing investments in fleet contributed to 28% year-over-year growth in segment Adjusted EBITDA, together with 430 basis points of Adjusted EBITDA margin expansion."

    "The strategic review of our Fluids business is progressing in accordance with our expectations," continued Lanigan. "Since launching the sale process in September, we're pleased with the level of interest from potential acquirers who recognize the high quality of our industry leading technical expertise, service quality and established customer relationships."

    "Fluids Systems segment third quarter revenues declined 16% year-over-year, primarily reflecting the effects of last year's divestitures and other actions, but importantly, delivered a 12% improvement in Adjusted EBITDA and its strongest Adjusted EBITDA margin in five years, supported by strong activity in Europe and Africa, improved customer mix, a robust seasonal recovery in Canada and continued cost controls in a subdued U.S. market," continued Lanigan.

    "We generated $23 million in free cash flow in the third quarter, bringing our year-to-date free cash flow to $47 million, or 74% of year-to-date Adjusted EBITDA," stated Gregg Piontek, Senior Vice President and Chief Financial Officer. "As our business has become increasingly cash generative, we've taken a programmatic approach toward debt reduction and return of capital. For the twelve months ended September 30, 2023, we reduced outstanding borrowings by more than $70 million, bringing our net leverage to 0.7x at the end of the third quarter, while using nearly $44 million for share repurchases. As previously stated, we will seek to maximize balance sheet optionality, while continuing to pursue the highest return opportunities available to us, including organic investments in rental fleet expansion, further debt reduction and further actions under our share repurchase authorization."

    "With the planned divestiture of our Fluids business, we are actively repositioning Newpark to become a pure-play, high growth specialty rental and services business serving the site and access market," concluded Lanigan. "On a trailing twelve-month basis, the Industrial Solutions segment has generated $81 million of Adjusted EBITDA, deploying capital toward margin-enhancing growth opportunities that further enhance our unique value proposition. We remain constructive on the significant opportunities for growth in the year ahead as we further scale our vertically integrated platform across our energy infrastructure and industrial markets."

    BUSINESS UPDATE

    Newpark is engaged in a multi-year business transformation plan designed to drive organic commercial growth within targeted, higher-margin product and rental markets; improve asset optimization and organizational efficiency; and pursue a capital allocation strategy that prioritizes investments in opportunities with superior return profiles, together with a robust return of capital program.

    During the third quarter, Newpark continued to deliver on its business transformation plan, highlighted by the following (all comparisons versus the prior year period unless otherwise noted):

    • Strong commercial growth in core Industrial Solutions segment. Industrial Solutions revenue from specialty rental and services increased 16% for the third quarter and 21% for the first nine months of 2023, driven by a combination of continued market share gains and price discipline. Revenues from product sales increased to $19 million for the third quarter of 2023, reflecting typical quarterly fluctuations in order and delivery timing. For the first nine months of 2023, revenues from product sales have increased 13% year-over-year, reflecting strong demand from various sectors, including utilities.
    • Delivered significant margin expansion, led by Industrial Solutions. During the third quarter, consolidated gross margin increased 530 basis points year-over-year to 19.8%, while Adjusted EBITDA margin improved 230 basis points to 11.2% in the period. Both reporting segments delivered significant margin expansion in the third quarter compared to the prior year period, with Industrial Solutions segment Adjusted EBITDA margin increasing 430 basis points to 34.4%, and Fluids Systems segment Adjusted EBITDA margin increasing 180 basis points to 7.0%. Margin expansion was attributable to a combination of improved asset optimization and operating expense leverage.
    • Fluids Systems segment momentum continues, led by Eastern Hemisphere. Newpark delivered record Eastern Hemisphere revenue in the third quarter, supported by elevated customer drilling activity in Europe and Africa. Newpark's Eastern Hemisphere revenue increased 38% in the third quarter to $73 million, contributing 52% of Fluids Systems revenue in the quarter.
    • Disciplined management of invested capital. Net assets within Fluids Systems declined $9 million in the third quarter to $234 million, led by a $13 million reduction in U.S. operations. As of September 30, 2023, net working capital represents $196 million of the total Fluids Systems invested capital.
    • Prudent balance sheet management highlighted by reduction in net leverage. Over the last twelve months ending September 30, 2023, Newpark has reduced its total debt outstanding by $71 million, supporting a year-over-year reduction in Net Leverage to 0.7x at the end of the third quarter 2023.
    • Active return of capital program. Newpark used $6 million to repurchase 1.0 million shares of common equity during the third quarter, bringing its year to date repurchases to $26 million (5.6 million shares) under its share repurchase program. As of September 30, 2023, the Company had $24 million remaining under its existing repurchase authorization.

    FINANCIAL PERFORMANCE

    In the third quarter 2023, Newpark generated net income of $7.7 million, or $0.09 per diluted share, on total revenue of $198.5 million, compared to a net loss of $24.6 million, or ($0.26) per basic share, on total revenue of $219.9 million, in the prior year period. The Company reported third quarter Adjusted Net Income of $8.4 million, or $0.09 per diluted share, compared to Adjusted Net Income of $5.2 million, or $0.06 per diluted share, in the prior year period. Newpark reported Adjusted EBITDA of $22.3 million in the third quarter 2023, or 11.2% of total revenue, compared to $19.6 million, or 8.9% of total revenue, in the third quarter 2022.

    The Industrial Solutions segment generated revenues of $57.3 million in the third quarter 2023, compared to $51.2 million in the prior year period. Segment operating income was $14.3 million in the third quarter, compared to $10.0 million in the prior year period. 

    The Fluids Systems segment generated revenues of $141.2 million in the third quarter 2023, compared to $168.6 million in the prior year period. Segment operating income was $7.6 million in the third quarter, compared to an operating loss of $24.2 million in the prior year period. The third quarter 2023 Fluids Systems operating income includes $0.4 million in total charges related to net facility exit and severance costs. The third quarter 2022 Fluids Systems operating results included $29.4 million in total non-cash impairment charges related to the long-lived assets and inventory associated with the exit of our Gulf of Mexico operations.

    Corporate office expenses were $8.7 million in the third quarter 2023, compared to $6.6 million in the prior year period. The third quarter 2023 corporate office expenses include a $1.5 million charge to reflect higher projected long-term management incentives driven by our relative total shareholder return versus our peer group, $0.5 million of costs related to strategic planning projects, and $0.3 million of severance expense associated with restructuring actions.

    BALANCE SHEET AND LIQUIDITY

    As of September 30, 2023, Newpark had total cash of $27 million and available liquidity under its U.S. ABL credit facility of $68 million. At the end of the third quarter, the Company had total Net Debt outstanding of $59 million, or 0.7x its trailing twelve-month Adjusted EBITDA as of September 30, 2023. 

    Newpark generated $27 million of operating cash flow in the third quarter 2023, including $10 million associated with a reduction in net working capital. Capital investments used $4 million, net, primarily funding the expansion of the rental fleet to support organic growth efforts in Industrial Solutions. The Company also used $13 million of cash to reduce debt and $6 million to fund share repurchases.

    FINANCIAL GUIDANCE

    The following forward-looking guidance reflects the Company's current expectations and beliefs as of October 31, 2023 and is subject to change. The following statements apply only as of the date of this disclosure and are expressly qualified in their entirety by the cautionary statements included elsewhere in this document.

    For the fourth quarter 2023, Newpark currently anticipates the following:

    • Industrial Solutions segment revenue in a range of $54-$60 million
    • Fluids Systems segment revenue in a range of $110-$120 million
    • Total Adjusted EBITDA in a range of $17-$21 million
    • Total Free Cash Flow in a range of $12-$20 million

    THIRD QUARTER 2023 RESULTS CONFERENCE CALL

    A conference call will be held Wednesday, November 1, 2023 at 9:30 a.m. ET to review the Company's financial results and conduct a question-and-answer session.

    A webcast of the conference call will be available in the Investor Relations section of the Company's website at www.newpark.com. Individuals can also participate by teleconference dial-in. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

    To participate in the live teleconference:

    Domestic Live:

    800-274-8461

    International Live:

    203-518-9814

    Conference ID:

    NRQ323

    To listen to a replay of the teleconference, which subsequently will be available through November 8, 2023:

    Domestic Replay:

    888-219-1276

    International Replay:

    402-220-4949

    ABOUT NEWPARK RESOURCES

    Newpark Resources, Inc. is a geographically diversified supplier providing environmentally-sensitive products, as well as rentals and services to a variety of industries, including oil and gas exploration, electrical transmission & distribution, pipeline, renewable energy, petrochemical, construction, and other industries. For more information, visit our website at www.newpark.com.

    FORWARD-LOOKING STATEMENTS

    This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Newpark, particularly its Annual Report on Form 10-K, and its Quarterly Reports on Form 10-Q, as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to the worldwide oil and natural gas industry; our ability to generate internal growth; economic and market conditions that may impact our customers' future spending; our customer concentration and reliance on the U.S. exploration and production market; our international operations; the ongoing conflicts in Europe and the Middle East; operating hazards present in the oil and natural gas and utilities industries and substantial liability claims, including catastrophic well incidents; our contracts that can be terminated or downsized by our customers without penalty; our product offering and market expansion; our ability to attract, retain, and develop qualified leaders, key employees, and skilled personnel; our expanding services in the utilities sector, which may require unionized labor; the price and availability of raw materials; inflation; capital investments, business acquisitions, and joint ventures; our market competition; technological developments and intellectual property; severe weather, natural disasters, and seasonality; public health crises, epidemics, and pandemics; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; environmental laws and regulations; our legal compliance; the inherent limitations of insurance coverage; income taxes; cybersecurity breaches or business system disruptions; our ability to execute on strategic actions, including whether any transaction will take place in connection with the strategic review of our Fluids Systems division; our divestitures; activist stockholders that may attempt to effect changes at our Company or acquire control over our Company; share repurchases; and our amended and restated bylaws, which could limit our stockholders' ability to obtain what such stockholders believe to be a favorable judicial forum for disputes with us or our directors, officers or other employees. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. Newpark's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.newpark.com.

    Newpark Resources, Inc.

    Condensed Consolidated Statements of Operations

    (Unaudited)



    Three Months Ended


    Nine Months Ended

    (In thousands, except per share data)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Revenues

    $       198,498


    $       183,256


    $       219,853


    $       581,784


    $       590,435

    Cost of revenues

    159,133


    150,170


    187,884


    474,041


    507,078

    Selling, general and administrative expenses

    26,821


    25,576


    24,207


    77,807


    72,970

    Other operating (income) loss, net

    (703)


    (1,184)


    (345)


    (2,148)


    (375)

    Impairments and other charges


    2,816


    29,417


    2,816


    37,322

    Operating income (loss)

    13,247


    5,878


    (21,310)


    29,268


    (26,560)











    Foreign currency exchange gain

    (445)


    (102)


    (1,424)


    (228)


    (1,943)

    Interest expense, net

    2,027


    2,146


    1,875


    6,262


    4,719

    Income (loss) before income taxes

    11,665


    3,834


    (21,761)


    23,234


    (29,336)











    Provision for income taxes

    3,995


    2,132


    2,834


    8,242


    490

    Net income (loss)

    $           7,670


    $           1,702


    $       (24,595)


    $         14,992


    $       (29,826)











    Calculation of EPS:










    Net income (loss) - basic and diluted

    $           7,670


    $           1,702


    $       (24,595)


    $         14,992


    $       (29,826)











    Weighted average common shares outstanding -
    basic

    86,310


    85,761


    93,737


    86,873


    92,843

    Dilutive effect of stock options and restricted
    stock awards

    1,724


    1,712



    1,810


    Weighted average common shares outstanding -
    diluted

    88,034


    87,473


    93,737


    88,683


    92,843











    Net income (loss) per common share - basic:

    $             0.09


    $             0.02


    $           (0.26)


    $             0.17


    $           (0.32)

    Net income (loss) per common share - diluted:

    $             0.09


    $             0.02


    $           (0.26)


    $             0.17


    $           (0.32)

    Newpark Resources, Inc.

    Operating Segment Results

    (Unaudited)



    Three Months Ended


    Nine Months Ended

    (In thousands)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Revenues










    Fluids Systems

    $   141,236


    $   135,181


    $   168,621


    $   420,591


    $   454,896

    Industrial Solutions

    57,262


    48,075


    51,232


    161,193


    135,539

    Industrial Blending





    Total revenues

    $   198,498


    $   183,256


    $   219,853


    $   581,784


    $   590,435











    Operating income (loss)










    Fluids Systems

    $       7,573


    $       1,965


    $   (24,193)


    $     13,004


    $   (20,394)

    Industrial Solutions

    14,336


    12,774


    10,036


    41,593


    26,148

    Industrial Blending



    (526)



    (10,324)

    Corporate office

    (8,662)


    (8,861)


    (6,627)


    (25,329)


    (21,990)

    Total operating income (loss)

    $     13,247


    $       5,878


    $   (21,310)


    $     29,268


    $   (26,560)











    Segment operating margin










    Fluids Systems

    5.4 %


    1.5 %


    (14.3) %


    3.1 %


    (4.5) %

    Industrial Solutions

    25.0 %


    26.6 %


    19.6 %


    25.8 %


    19.3 %

    Summarized operating results (including charges in the Fluids Systems non-GAAP reconciliation table) of our now exited Excalibar business and Gulf of Mexico operations, both included in the Fluids Systems segment historical results, are shown in the following tables:


    Three Months Ended


    Nine Months Ended

    (In thousands)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Revenues










    Excalibar

    $                 —


    $                 —


    $         17,623


    $                 —


    $         44,068

    Gulf of Mexico



    8,591



    18,697

    Total revenues

    $                 —


    $                 —


    $         26,214


    $                 —


    $         62,765











    Operating income (loss)










    Excalibar

    $                 —


    $                 —


    $              888


    $                 —


    $           2,538

    Gulf of Mexico

    (358)


    (2,107)


    (32,931)


    (4,776)


    (39,192)

    Total operating income (loss)

    $            (358)


    $         (2,107)


    $       (32,043)


    $         (4,776)


    $       (36,654)

    Newpark Resources, Inc.

    Condensed Consolidated Balance Sheets

    (Unaudited)


    (In thousands, except share data)

    September 30,
    2023


    December 31,
    2022

    ASSETS




    Cash and cash equivalents

    $             26,611


    $             23,182

    Receivables, net

    195,269


    242,247

    Inventories

    143,252


    149,571

    Prepaid expenses and other current assets

    12,961


    10,966

    Total current assets

    378,093


    425,966





    Property, plant and equipment, net

    192,718


    193,099

    Operating lease assets

    21,950


    23,769

    Goodwill

    47,138


    47,110

    Other intangible assets, net

    17,750


    20,215

    Deferred tax assets

    2,282


    2,275

    Other assets

    2,104


    2,441

    Total assets

    $           662,035


    $           714,875





    LIABILITIES AND STOCKHOLDERS' EQUITY




    Current debt

    $             24,818


    $             22,438

    Accounts payable

    81,423


    93,633

    Accrued liabilities

    46,815


    46,871

    Total current liabilities

    153,056


    162,942





    Long-term debt, less current portion

    60,896


    91,677

    Noncurrent operating lease liabilities

    18,219


    19,816

    Deferred tax liabilities

    7,183


    8,121

    Other noncurrent liabilities

    8,714


    9,291

    Total liabilities

    248,068


    291,847





    Common stock, $0.01 par value (200,000,000 shares authorized and 111,669,464 and
    111,451,999 shares issued, respectively)

    1,117


    1,115

    Paid-in capital

    638,338


    641,266

    Accumulated other comprehensive loss

    (68,309)


    (67,186)

    Retained earnings

    11,441


    2,489

    Treasury stock, at cost (25,792,378 and 21,751,232 shares, respectively)

    (168,620)


    (154,656)

    Total stockholders' equity

    413,967


    423,028

    Total liabilities and stockholders' equity

    $           662,035


    $           714,875

    Newpark Resources, Inc.

    Condensed Consolidated Statements of Cash Flows

    (Unaudited)



    Nine Months Ended September
    30,

    (In thousands)

    2023


    2022

    Cash flows from operating activities:




    Net income (loss)

    $             14,992


    $            (29,826)

    Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:




    Impairments and other non-cash charges

    2,816


    37,322

    Depreciation and amortization

    23,507


    30,259

    Stock-based compensation expense

    4,967


    5,102

    Provision for deferred income taxes

    (1,031)


    (5,717)

    Credit loss expense

    827


    721

    Gain on sale of assets

    (2,176)


    (2,550)

    Amortization of original issue discount and debt issuance costs

    409


    724

    Change in assets and liabilities:




       (Increase) decrease in receivables

    33,917


    (26,494)

       Increase in inventories

    (2,160)


    (58,722)

       Increase in other assets

    (2,133)


    (3,976)

       Increase (decrease) in accounts payable

    (11,179)


    24,751

       Increase in accrued liabilities and other

    1,086


    313

    Net cash provided by (used in) operating activities

    63,842


    (28,093)





    Cash flows from investing activities:




    Capital expenditures

    (20,134)


    (17,720)

    Proceeds from divestitures

    19,355


    Proceeds from sale of property, plant and equipment

    2,952


    2,497

    Net cash provided by (used in) investing activities

    2,173


    (15,223)





    Cash flows from financing activities:




    Borrowings on lines of credit

    198,486


    241,487

    Payments on lines of credit

    (229,657)


    (199,549)

    Proceeds from term loan


    3,754

    Debt issuance costs


    (999)

    Purchases of treasury stock

    (28,226)


    (2,619)

    Proceeds from employee stock plans

    179


      Other financing activities

    (2,950)


    (2,251)

    Net cash provided by (used in) financing activities

    (62,168)


    39,823





    Effect of exchange rate changes on cash

    (504)


    (2,083)





    Net increase (decrease) in cash, cash equivalents, and restricted cash

    3,343


    (5,576)

    Cash, cash equivalents, and restricted cash at beginning of period

    25,061


    29,489

    Cash, cash equivalents, and restricted cash at end of period

    $             28,404


    $             23,913

    Newpark Resources, Inc.
    Non-GAAP Reconciliations
    (Unaudited)

    To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Common Share, earnings before interest, taxes, depreciation and amortization ("EBITDA"), Adjusted EBITDA, Free Cash Flow, Adjusted EBITDA Margin, Net Debt, and Net Leverage.

    We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.

    Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Common Share

    The following tables reconcile the Company's net income (loss) and net income (loss) per common share calculated in accordance with GAAP to the non-GAAP financial measures of Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Common Share:

    Consolidated

    Three Months Ended


    Nine Months Ended

    (In thousands)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Net income (loss) (GAAP)

    $           7,670


    $           1,702


    $       (24,595)


    $         14,992


    $       (29,826)

    Impairments and other charges


    2,816


    29,417


    2,816


    37,322

    Facility exit costs and other, net

    358


    2,107


    526


    4,757


    1,558

    Severance costs

    506


    1,169



    2,630


    519

    Tax on adjustments

    (182)


    (1,019)


    (110)


    (1,883)


    (437)

    Tax benefit on restructuring of certain
    subsidiary legal entities





    (3,111)

    Adjusted Net Income (non-GAAP)

    $           8,352


    $           6,775


    $           5,238


    $         23,312


    $           6,025

    Adjusted Net Income (non-GAAP)

    $           8,352


    $           6,775


    $           5,238


    $         23,312


    $           6,025











    Weighted average common shares outstanding -
    basic

    86,310


    85,761


    93,737


    86,873


    92,843

    Dilutive effect of stock options and restricted
    stock awards

    1,724


    1,712


    446


    1,810


    1,348

    Weighted average common shares outstanding -
    diluted

    88,034


    87,473


    94,183


    88,683


    94,191











    Adjusted Net Income Per Common Share -
    Diluted (non-GAAP):

    $             0.09


    $             0.08


    $             0.06


    $             0.26


    $             0.06

    Newpark Resources, Inc.
    Non-GAAP Reconciliations (Continued)
    (Unaudited)

    EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin

    The following table reconciles the Company's net income (loss) calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin:

    Consolidated

    Three Months Ended


    Nine Months Ended

    (In thousands)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Revenues

    $   198,498


    $   183,256


    $   219,853


    $   581,784


    $   590,435











    Net income (loss) (GAAP)

    $       7,670


    $       1,702


    $   (24,595)


    $     14,992


    $   (29,826)

    Interest expense, net

    2,027


    2,146


    1,875


    6,262


    4,719

    Provision for income taxes

    3,995


    2,132


    2,834


    8,242


    490

    Depreciation and amortization

    7,704


    7,908


    9,696


    23,507


    30,259

    EBITDA (non-GAAP)

    21,396


    13,888


    (10,190)


    53,003


    5,642

    Impairments and other charges


    2,816


    29,417


    2,816


    37,322

    Facility exit costs and other, net

    358


    1,944


    388


    4,594


    1,150

    Severance costs

    506


    1,169



    2,630


    519

    Adjusted EBITDA (non-GAAP)

    $     22,260


    $     19,817


    $     19,615


    $     63,043


    $     44,633

    Adjusted EBITDA Margin (non-GAAP)

    11.2 %


    10.8 %


    8.9 %


    10.8 %


    7.6 %

    Free Cash Flow

    The following table reconciles the Company's net cash provided by (used in) operating activities calculated in accordance with GAAP to the non-GAAP financial measure of Free Cash Flow:

    Consolidated

    Three Months Ended


    Nine Months Ended

    (In thousands)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Net cash provided by (used in) operating
    activities (GAAP)

    $         26,994


    $           7,404


    $         (5,082)


    $         63,842


    $       (28,093)

    Capital expenditures

    (4,787)


    (8,375)


    (8,205)


    (20,134)


    (17,720)

    Proceeds from sale of property, plant and
    equipment

    648


    1,564


    554


    2,952


    2,497

    Free Cash Flow (non-GAAP)

    $         22,855


    $              593


    $       (12,733)


    $         46,660


    $       (43,316)

    Newpark Resources, Inc.
    Non-GAAP Reconciliations (Continued)
    (Unaudited)

    EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin

    The following tables reconcile the Company's segment operating income calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin:

    Fluids Systems

    Three Months Ended


    Nine Months Ended

    (In thousands)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Revenues

    $   141,236


    $   135,181


    $   168,621


    $   420,591


    $   454,896

    Operating income (GAAP)

    $       7,573


    $       1,965


    $   (24,193)


    $     13,004


    $   (20,394)

    Depreciation and amortization

    1,883


    1,961


    3,598


    5,819


    11,517

    EBITDA (non-GAAP)

    9,456


    3,926


    (20,595)


    18,823


    (8,877)

    Impairments and other charges


    2,816


    29,417


    2,816


    29,417

    Facility exit costs and other, net

    358


    1,944



    4,594


    Severance costs

    40


    148



    1,143


    235

    Adjusted EBITDA (non-GAAP)

    $       9,854


    $       8,834


    $       8,822


    $     27,376


    $     20,775

    Operating Margin (GAAP)

    5.4 %


    1.5 %


    (14.3) %


    3.1 %


    (4.5) %

    Adjusted EBITDA Margin (non-GAAP)

    7.0 %


    6.5 %


    5.2 %


    6.5 %


    4.6 %

    Industrial Solutions

    Three Months Ended


    Nine Months Ended

    (In thousands)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Revenues

    $     57,262


    $     48,075


    $     51,232


    $   161,193


    $   135,539

    Operating income (GAAP)

    14,336


    $     12,774


    $     10,036


    $     41,593


    $     26,148

    Depreciation and amortization

    5,224


    5,277


    5,367


    15,758


    16,171

    EBITDA (non-GAAP)

    19,560


    18,051


    15,403


    57,351


    42,319

    Severance costs

    162


    92



    254


    161

    Adjusted EBITDA (non-GAAP)

    $     19,722


    $     18,143


    $     15,403


    $     57,605


    $     42,480

    Operating Margin (GAAP)

    25.0 %


    26.6 %


    19.6 %


    25.8 %


    19.3 %

    Adjusted EBITDA Margin (non-GAAP)

    34.4 %


    37.7 %


    30.1 %


    35.7 %


    31.3 %

    Industrial Blending

    Three Months Ended


    Nine Months Ended

    (In thousands)

    September
    30,

    2023


    June 30,
    2023


    September
    30,

    2022


    September
    30,

    2023


    September
    30,

    2022

    Revenues

    $                 —


    $                 —


    $                 —


    $                 —


    $                 —

    Operating income (loss) (GAAP)

    $                 —


    $                 —


    $            (526)


    $                 —


    $       (10,324)

    Depreciation and amortization



    138



    678

    EBITDA (non-GAAP)



    (388)



    (9,646)

    Impairment





    7,905

    Facility exit costs and other, net



    388



    1,150

    Severance costs





    123

    Adjusted EBITDA (non-GAAP)

    $                 —


    $                 —


    $                 —


    $                 —


    $            (468)

    Newpark Resources, Inc.
    Non-GAAP Reconciliations (Continued)
    (Unaudited)

    EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin - Trailing Twelve Months ("TTM")

    Consolidated

    Three Months Ended


    TTM

    (In thousands)

    December
    31, 2022


    March 31,
    2023


    June 30,
    2023


    September
    30,

    2023


    September
    30,

    2023

    Revenues

    $   225,159


    $   200,030


    $   183,256


    $   198,498


    $   806,943

    Net income (GAAP)

    $       8,992


    $       5,620


    $       1,702


    $       7,670


    $     23,984

    Interest expense, net

    2,321


    2,089


    2,146


    2,027


    8,583

    Provision (benefit) for income taxes

    3,881


    2,115


    2,132


    3,995


    12,123

    Depreciation and amortization

    8,351


    7,895


    7,908


    7,704


    31,858

    EBITDA (non-GAAP)

    23,545


    17,719


    13,888


    21,396


    76,548

    Impairments and other charges



    2,816



    2,816

    Gain on divestiture

    (3,596)





    (3,596)

    Facility exit costs and other, net

    1,303


    2,292


    1,944


    358


    5,897

    Severance costs

    216


    955


    1,169


    506


    2,846

    Adjusted EBITDA (non-GAAP)

    $     21,468


    $     20,966


    $     19,817


    $     22,260


    $     84,511

    Adjusted EBITDA Margin (non-GAAP)

    9.5 %


    10.5 %


    10.8 %


    11.2 %


    10.5 %

    Fluids Systems

    Three Months Ended


    TTM

    (In thousands)

    December
    31, 2022


    March 31,
    2023


    June 30,
    2023


    September
    30,

    2023


    September
    30,

    2023

    Revenues

    $   167,705


    $   144,174


    $   135,181


    $   141,236


    $   588,296

    Operating income (GAAP)

    $       4,828


    $       3,466


    $       1,965


    $       7,573


    $     17,832

    Depreciation and amortization

    2,358


    1,975


    1,961


    1,883


    8,177

    EBITDA (non-GAAP)

    7,186


    5,441


    3,926


    9,456


    26,009

    Impairments and other charges



    2,816



    2,816

    Gain on divestiture

    (971)





    (971)

    Facility exit costs and other, net

    1,000


    2,292


    1,944


    358


    5,594

    Severance costs

    163


    955


    148


    40


    1,306

    Adjusted EBITDA (non-GAAP)

    $       7,378


    $       8,688


    $       8,834


    $       9,854


    $     34,754

    Operating Margin (GAAP)

    2.9 %


    2.4 %


    1.5 %


    5.4 %


    3.0 %

    Adjusted EBITDA Margin (non-GAAP)

    4.4 %


    6.0 %


    6.5 %


    7.0 %


    5.9 %





    Industrial Solutions

    Three Months Ended


    TTM

    (In thousands)

    December
    31, 2022


    March 31,
    2023


    June 30,
    2023


    September
    30,

    2023


    September
    30,

    2023

    Revenues

    $     57,454


    $     55,856


    $     48,075


    $     57,262


    $   218,647

    Operating income (GAAP)

    $     17,751


    $     14,483


    $     12,774


    $     14,336


    $     59,344

    Depreciation and amortization

    5,482


    5,257


    5,277


    5,224


    21,240

    EBITDA (non-GAAP)

    23,233


    19,740


    18,051


    19,560


    80,584

    Severance costs

    53



    92


    162


    307

    Adjusted EBITDA (non-GAAP)

    $     23,286


    $     19,740


    $     18,143


    $     19,722


    $     80,891

    Operating Margin (GAAP)

    30.9 %


    25.9 %


    26.6 %


    25.0 %


    27.1 %

    Adjusted EBITDA Margin (non-GAAP)

    40.5 %


    35.3 %


    37.7 %


    34.4 %


    37.0 %

    Newpark Resources, Inc.
    Non-GAAP Reconciliations (Continued)
    (Unaudited)

    Net Debt and Net Leverage

    The following table reconciles the Company's total debt calculated in accordance with GAAP to the non-GAAP financial measures of Net Debt and Net Leverage:

    (In thousands)

    September 30,
    2023


    December 31,
    2022


    September 30,
    2022

    Current debt

    $               24,818


    $               22,438


    $               23,431

    Long-term debt, less current portion

    60,896


    91,677


    133,637

    Total Debt

    85,714


    114,115


    157,068

    Less: cash and cash equivalents

    (26,611)


    (23,182)


    (20,450)

    Net Debt

    $               59,103


    $               90,933


    $             136,618







    Adjusted EBITDA (non-GAAP) - TTM

    $               84,511


    $               66,101


    $               56,013







    Net Leverage

    0.7x


    1.4x


    2.4x

    SOURCE Newpark Resources, Inc.

    Sources


    Article information

    Author: David Michael

    Last Updated: 1700057282

    Views: 800

    Rating: 3.8 / 5 (77 voted)

    Reviews: 83% of readers found this page helpful

    Author information

    Name: David Michael

    Birthday: 1916-08-22

    Address: 56885 Haley View Suite 636, Jacquelineville, ID 45404

    Phone: +4663220463543650

    Job: Carpenter

    Hobby: Crochet, Cooking, Survival Skills, Photography, Rowing, Lock Picking, Fencing

    Introduction: My name is David Michael, I am a cherished, dear, important, transparent, candid, apt, enterprising person who loves writing and wants to share my knowledge and understanding with you.